lip gloss
FP&A command center
Month-end performance review

Net revenue up 8.4% vs budget, led by peptide lip tint restock and lower CAC

Executive view of growth, margin, and channel productivity for the June FY26 close.

Close statusFinal
01

Net revenue

$18.6M
+8.4% vs budget
02

Blended CAC

$21.40
-9.2% vs forecast
03

COGS % of revenue

31.8%
+1.6pp vs budget
04

Marketing ROAS

4.6x
+0.4x vs prior qtr
Revenue movement

Budget → actual bridge

+$1.48M / +8.6%

Net revenue variance drivers · June close · $M

Forecast discipline

Accuracy trend

91.6% accuracy

Actual vs forecast revenue · trailing 6 months · $M

Management commentary

Variance detail

4 material items
Line itemBudgetActualVarDriver
Peptide Lip TintDTC$3.1M$4.4M+42%Restock sell-through; TikTok organic spike
Barrier ButterRetail$2.2M$2.0M-9%Sephora shelf reset delayed in two regions
Paid social spendGrowth$1.85M$1.68M-9%Organic reach reduced paid acquisition need
Freight & fulfillmentOps$612K$701K+15%Peak-week carrier surcharges
Unit economics

Channel efficiency

Contribution margin index · 100 = target

01DTC / owned
57% revenue mix
88
02TikTok Shop
14% revenue mix
81
03Sephora
24% revenue mix
69
04Wholesale
5% revenue mix
54
Decision signalPrioritize DTC inventory allocation through July restock window.