01
Net revenue
$18.6M+8.4% vs budget
Executive view of growth, margin, and channel productivity for the June FY26 close.
Net revenue
$18.6MBlended CAC
$21.40COGS % of revenue
31.8%Marketing ROAS
4.6xNet revenue variance drivers · June close · $M
Actual vs forecast revenue · trailing 6 months · $M
| Line item | Budget | Actual | Var | Driver |
|---|---|---|---|---|
| Peptide Lip TintDTC | $3.1M | $4.4M | +42% | Restock sell-through; TikTok organic spike |
| Barrier ButterRetail | $2.2M | $2.0M | -9% | Sephora shelf reset delayed in two regions |
| Paid social spendGrowth | $1.85M | $1.68M | -9% | Organic reach reduced paid acquisition need |
| Freight & fulfillmentOps | $612K | $701K | +15% | Peak-week carrier surcharges |
Contribution margin index · 100 = target